| Mortgage Information | |
|---|---|
| Loan Amount | |
| Annual Interest Rate | |
| Term Length (in Years) | |
| First Payment Date | |
| Compound Period | |
| Payment Frequency | |
| Monthly Payment | 85.68 |
| Home Value or Price | |
| Yearly Property Taxes | 2700 |
| Yearly H.O. Insurance | 600 |
| Monthly PMI | |
| PITI Payment | 1206.68 |
|---|
| Extra Payments | |
|---|---|
| Start at Payment No | |
| Extra Payment | |
| Payment Interval | |
| Extra Annual Payment | |
| Payment # (1-12) | |
| Total Extra Payments | 24000 |
| Interest Savings | 32724.1 |
Balance Over Time
| Balance at a Specified Year | |
|---|---|
| Balance at Year | |
| Date | |
| Interest Paid | 39065.68 |
| Principal Paid | 17035.12 |
| Outstanding Balance | 132964.88 |
| Summary | |
|---|---|
| Years Until Paid Off | 24.33 |
| Number of Payments | 292 |
| Last Payment Date | 4/1/2043 |
| Total Payments | 271883.65 |
| Total Interest | 121883.65 |
| Fixed-Rate or ARM | |
|---|---|
| Variable or Fixed Rate | |
| Years Rate Remains Fixed | 3 |
| Interest Rate Cap | 12 |
| Interest Rate Minimum | 4 |
| Periods Between Adjustments | 12 |
| Estimated Adjustment | 0.25 |
| Highest Monthly Payment | 851.68 |
Interest Rate History
| Tax Deduction | |
|---|---|
| Tax Bracket | |
| Effective Rate | 4.125 |
| Tax Returned | 30471 |
Payment Schedule
| No. | Payment Date | Year | Interest Rate | Interest Due | Payment Due | Extra Payments | Additional Payments | Principal Paid | Balance | Tax Refunded | Cmltv Tax Returned |
|---|---|---|---|---|---|---|---|---|---|---|---|